News Releases
“Third quarter revenue increased 35% boosted by the contribution of Battery & Energy Products’ recent acquisition,
Third Quarter 2019 Financial Results
Revenue was
Gross profit was
Operating expenses were
Operating income was
Net income was
Adjusted EPS was
See the “Non-GAAP Financial Measures” section of this release for a reconciliation of Adjusted EPS to EPS and Adjusted EBITDA to Net Income Attributable to
About
Headquartered in
Conference Call Information
This press release may contain forward-looking statements based on current expectations that involve a number of risks and uncertainties. The potential risks and uncertainties that could cause actual results to differ materially include: potential reductions in revenues from key customers, uncertain global economic conditions and acceptance of our new products on a global basis. The Company cautions investors not to place undue reliance on forward-looking statements, which reflect the Company's analysis only as of today's date. The Company undertakes no obligation to publicly update forward-looking statements to reflect subsequent events or circumstances. Further information on these factors and other factors that could affect Ultralife’s financial results is included in Ultralife’s
ULTRALIFE CORPORATION AND SUBSIDIARIES | |||||||||
CONSOLIDATED BALANCE SHEETS (Dollars in Thousands) |
|||||||||
(Unaudited) | |||||||||
|
|||||||||
ASSETS | |||||||||
December 31, | |||||||||
September 29, 2019 |
2018 As Adjusted (1) |
||||||||
Current Assets: | |||||||||
Cash | $7,089 | $25,934 | |||||||
Trade Accounts Receivable, Net | 26,573 | 16,015 | |||||||
Inventories, Net | 32,396 | 22,843 | |||||||
Prepaid Expenses and Other Current Assets | 2,949 | 2,368 | |||||||
Total Current Assets | 69,007 | 67,160 | |||||||
Property, Equipment and Improvements, Net | 22,599 | 10,744 | |||||||
Goodwill | 26,373 | 20,109 | |||||||
Other Intangible Assets, Net | 9,683 | 6,504 | |||||||
Deferred Income Taxes, Net | 13,556 | 15,444 | |||||||
Other Non-Current Assets | 2,086 | 887 | |||||||
Total Assets | $143,304 | $120,848 | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
Current Liabilities: | |||||||||
Accounts Payable | $10,451 | $9,919 | |||||||
Current Portion of Long-Term Debt | 1,326 | - | |||||||
Accrued Compensation and Related Benefits | 1,534 | 1,494 | |||||||
Accrued Expenses and Other Current Liabilities | 4,962 | 3,973 | |||||||
Total Current Liabilities | 18,273 | 15,386 | |||||||
Long-Term Debt | 16,257 | - | |||||||
Deferred Income Taxes | 504 | 591 | |||||||
Other Non-Current Liabilities | 1,419 | 408 | |||||||
Total Liabilities | 36,453 | 16,385 | |||||||
Shareholders' Equity: | |||||||||
Common Stock | 2,025 | 2,005 | |||||||
Capital in Excess of Par Value | 183,995 | 182,630 | |||||||
Accumulated Deficit | (54,456) | (58,035) | |||||||
Accumulated Other Comprehensive Loss | (3,471) | (2,786) | |||||||
Treasury Stock | (21,231) | (19,266) | |||||||
Total Ultralife Equity | 106,862 | 104,548 | |||||||
Non-Controlling Interest | (11) | (85) | |||||||
Total Shareholders’ Equity | 106,851 | 104,463 | |||||||
Total Liabilities and Shareholders' Equity | $143,304 | $120,848 |
(1) Effective
ULTRALIFE CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||
(In Thousands Except Per Share Amounts) | |||||||
(Unaudited) | |||||||
Three-Month Period Ended | Nine-Month Period Ended | ||||||
September 29, |
September 30, |
September 29, |
September 30, |
||||
2019 | 2018 | 2019 | 2018 | ||||
Revenues: | |||||||
Battery & Energy Products | $22,578 | $17,289 | $58,876 | $52,344 | |||
Communications Systems | 4,915 | 3,041 | 16,896 | 13,919 | |||
Total Revenues | 27,493 | 20,330 | 75,772 | 66,263 | |||
Cost of Products Sold: | |||||||
Battery & Energy Products | 16,461 | 12,587 | 42,694 | 37,680 | |||
Communications Systems | 3,171 | 1,702 | 11,268 | 8,710 | |||
Total Cost of Products Sold | 19,632 | 14,289 | 53,962 | 46,390 | |||
Gross Profit | 7,861 | 6,041 | 21,810 | 19,873 | |||
Operating Expenses: | |||||||
Research and Development | 2,029 | 1,099 | 4,652 | 3,417 | |||
Selling, General and Administrative | 4,526 | 3,442 | 12,262 | 10,968 | |||
Total Operating Expenses | 6,555 | 4,541 | 16,914 | 14,385 | |||
Operating Income | 1,306 | 1,500 | 4,896 | 5,488 | |||
Other Expense (Income) | 160 | (21) | 301 | 27 | |||
Income Before Income Tax Provision | 1,146 | 1,521 | 4,595 | 5,461 | |||
Income Tax Provision | 225 | 86 | 942 | 219 | |||
Net Income | 921 | 1,435 | 3,653 | 5,242 | |||
Net Income Attributable to Non-Controlling Interest | 23 | 27 | 74 | 57 | |||
Net Income Attributable to Ultralife Corporation | $898 | $1,408 | $3,579 | $5,185 | |||
Net Income Per Share Attributable to Ultralife Common Shareholders – Basic | $.06 | $.09 | $.23 | $.33 | |||
Net Income Per Share Attributable to Ultralife Common Shareholders – Diluted | $.06 | $.09 | $.22 | $.32 | |||
Weighted Average Shares Outstanding – Basic | 15,785 | 15,952 | 15,756 | 15,859 | |||
Weighted Average Shares Outstanding – Diluted | 16,162 | 16,523 | 16,138 | 16,407 | |||
Non-GAAP Financial Measures:
Adjusted Earnings Per Share
In evaluating our business, we consider and use Adjusted EPS, a non-GAAP financial measure, as a supplemental measure of our business performance in addition to U.S. GAAP financial measures. We define Adjusted EPS as net income attributable to
ULTRALIFE CORPORATION AND SUBSIDIARIES | |||||||||||
CALCULATION OF ADJUSTED EPS | |||||||||||
(In Thousands Except Per Share Amounts) | |||||||||||
(Unaudited) | |||||||||||
Three-Month Period Ended | |||||||||||
September 29, 2019 | September 30, 2018 | ||||||||||
Amount | Per Basic Share |
Per Diluted Share |
Amount | Per Basic Share |
Per Diluted Share |
||||||
Net Income Attributable to Ultralife Corporation | $898 | $.06 | $.06 | $1,408 | $.09 | $.09 | |||||
Deferred Tax Provision | 165 | .01 | .01 | 18 | - | - | |||||
Adjusted Net Income | $1,063 | $.07 | $.07 | $1,426 | $.09 | $.09 | |||||
Weighted Average Shares Outstanding | 15,785 | 16,162 | 15,952 | 16,523 |
Nine-Month Period Ended | |||||||||||
September 29, 2019 | September 30, 2018 | ||||||||||
Amount | Per Basic Share |
Per Diluted Share |
Amount | Per Basic Share |
Per Diluted Share |
||||||
Net Income Attributable to Ultralife Corporation | $3,579 | $.23 | $.22 | $5,185 | $.33 | $.32 | |||||
Deferred Tax Provision | 801 | .05 | .05 | 54 | - | - | |||||
Adjusted Net Income | $4,380 | $.28 | $.27 | $5,239 | $.33 | $.32 | |||||
Weighted Average Shares Outstanding | 15,756 | 16,138 | 15,859 | 16,407 | |||||||
Adjusted EBITDA
In evaluating our business, we consider and use Adjusted EBITDA, a non-GAAP financial measure, as a supplemental measure of our operating performance in addition to U.S. GAAP financial measures. We define Adjusted EBITDA as net income attributable to
ULTRALIFE CORPORATION AND SUBSIDIARIES | |||||||
CALCULATION OF ADJUSTED EBITDA | |||||||
(Dollars in Thousands) | |||||||
(Unaudited) | |||||||
Three-Month Period Ended | Nine-Month Period Ended | ||||||
September 29, 2019 |
September 30, 2018 |
September 29, 2019 |
September 30, 2018 |
||||
Net Income Attributable to Ultralife Corporation | $898 | $1,408 | $3,579 | $5,185 | |||
Adjustments: | |||||||
Interest and Financing Expense, Net | 220 | 13 | 339 | 67 | |||
Income Tax Provision | 225 | 86 | 942 | 219 | |||
Depreciation Expense | 586 | 496 | 1,548 | 1,476 | |||
Amortization of Intangible Assets and Financing Fees | 160 | 106 | 404 | 327 | |||
Stock-Based Compensation Expense | 159 | 363 | 519 | 707 | |||
Non-Cash Purchase Accounting Adjustments | 59 | - | 264 | - | |||
Adjusted EBITDA | $2,307 | $2,472 | $7,595 | $7,981 | |||
Company Contact:
Ultralife Corporation
(315) 210-6110
pfain@ulbi.com
Investor Relations Contact:
LHA
(212) 838-3777
jburfening@lhai.com
Source: Ultralife Corporation